Xacc 280- Week 7 Check Point Ratio

Calculations- Liabilities and Assets for PepsiCo Inc. based on their consolidated Balance Sheet Current Ratio= 10,454 (Current Assets)| = 1. 11%| 9,406 (Current Liabilities)| | 2005 2004 Current Ratio= 8,639 (Current Assets)| = 1. 28%| 6,752 (Current Liabilities)| | | Vertical Analysis- 2005 %= 1,716 (Cash, and Cash Equivalent)| = 0. 054 or 5. 4%| 3,1727 (Total Assets)| | Vertical Analysis- 2004 %= 1,280 (Cash and Cash Equivalent)| = 0. 46 or 4. 6%| 27,987 (Total Assets)| | Horizontal Analysis- 2005 (10454 (total current assets 2005) / (8639 (total current assets 2004) = 1. 2101| Or 21%| Horizontal Analysis- 2004 (9404 (total current liabilities 2005) / (6752 (total current liabilities 2004) = 1. 393| Or 39%| These analysis show: that the PepsiCo has had an increase in assets by 21%, with an increase in liabilities of 39%. This is a result of the company obtaining more liabilities. | Calculations- Liabilities and Assets for Coca-Cola Co. based on their consolidated Balance Sheet 2005 Current Ratio= 10,250 (Current Assets)| = %| 9,836(Current Liabilities)| | 2004 Current Ratio= 12,281 (Current Assets)| = %| 11,133(Current Liabilities)| | Vertical Analysis- 2005 %= 4,701(Cash, and Cash Equivalent)| = 0. 1598 or | 29,427(Total Assets)| | Vertical Analysis- 2004 %= 6,707(Cash and Cash Equivalent)| =0. 133 | 31,441(Total Assets)| | Horizontal Analysis- 2005 (10250 (total current assets 2005) / (12,281 (total current assets 2004) = 0. 8835| Or 83. 5 %| Horizontal Analysis- 2004 (9,836(total current liabilities 2005) / (11,133(total current liabilities 2004) = | Or 88. 35%| | | These analysis show: that the Coca-Cola Co. have had a decrease in assets between of 83. 5%, and more of a decrease in liabilities of 88. 35% between the years 2004-2005.